{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["D_1 建设项目最高投标限价汇总表","1_D_3 单位工程最高投标限价汇总表","1_E_1 分部分项工程量清单计价表-含合计","1_G_不可竞争项目清单与计价表-计算基础为数值","1_F_措施项目清单与计价表-计算基础为数值","1_H_1 其他项目清单与计价汇总表","1_H_2 暂列金额明细表","1_H_3 专业工程暂估价计价表","1_H_4 计日工表","1_H_5 总承包服务费计价表","1_I 税金计价表"],"read":"whole","date_system":"1900"}

{"sheet":"D_1 建设项目最高投标限价汇总表","index":0,"n_rows":30,"n_cols":5,"rows_kept":30,"merged":[[0,0,0,4],[1,0,1,2],[1,3,1,4],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[28,0,28,1],[29,0,29,4]]}
["建设项目最高投标限价汇总表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",null,null,"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价 ","不可竞争费"]
["1","徽文化展览区（仁和楼剪纸馆）打造项目",395424.28,{"v":0,"d":"0.00"},5975.26]
{"$rows_empty":23}
["合计",null,395424.28,{"v":0,"d":"0.00"},5975.26]
["说明：本表适用于建设项目最高投标限价或投标报价的汇总。暂估价包括分部分项工程中的材料、设备暂估价和专业工程暂估价。\n安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_D_3 单位工程最高投标限价汇总表","index":1,"n_rows":29,"n_cols":4,"rows_kept":29,"merged":[[0,0,0,3],[1,0,1,1],[28,0,28,3],[30,0,30,2]]}
["单位工程最高投标限价汇总表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",null,"标段:","第1页 共1页"]
["序号","汇总内容","金 额(元)","其中:材料、设备暂估价(元)"]
["一","分部分项工程项目费",{"v":355230.8,"d":"355230.80"}]
["1.1","其中:定额人工费",36132.31,{"v":0,"d":"0.00"}]
["1.2","     定额机械费",1213.08,{"v":0,"d":"0.00"}]
["1.3","     综合费",10839.18,{"v":0,"d":"0.00"}]
["二","措施项目费",1568.51,{"v":0,"d":"0.00"}]
["三","不可竞争费",5975.26,{"v":0,"d":"0.00"}]
["3.1","安全文明施工费",5975.26,{"v":0,"d":"0.00"}]
["3.2","环境保护税",null,{"v":0,"d":"0.00"}]
["四","其他项目费",null,{"v":0,"d":"0.00"}]
["4.1","暂列金额",null,{"v":0,"d":"0.00"}]
["4.2","专业工程暂估价",null,{"v":0,"d":"0.00"}]
["4.3","计日工",null,{"v":0,"d":"0.00"}]
["4.4","总承包服务费",null,{"v":0,"d":"0.00"}]
["五","税金",32649.71,{"v":0,"d":"0.00"}]
{"$rows_empty":10}
["六","工程造价",395424.28]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总。\n安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_E_1 分部分项工程量清单计价表-含合计","index":2,"n_rows":214,"n_cols":11,"rows_kept":214,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,5],[1,6,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,10],[3,6,4,6],[3,7,4,7],[3,8,3,10],[24,0,24,10],[26,0,26,10],[27,0,27,3],[27,4,27,5],[27,6,27,10],[28,0,30,0],[28,1,30,1],[28,2,30,2],[28,3,30,3],[28,4,30,4],[28,5,30,5],[28,6,28,10],[29,6,30,6],[29,7,30,7],[29,8,29,10],[43,0,43,10],[45,0,45,10],[46,0,46,3],[46,4,46,5],[46,6,46,10],[47,0,49,0],[47,1,49,1],[47,2,49,2],[47,3,49,3],[47,4,49,4],[47,5,49,5],[47,6,47,10],[48,6,49,6],[48,7,49,7],[48,8,48,10],[61,0,61,10],[63,0,63,10],[64,0,64,3],[64,4,64,5],[64,6,64,10],[65,0,67,0],[65,1,67,1],[65,2,67,2],[65,3,67,3],[65,4,67,4],[65,5,67,5],[65,6,65,10],[66,6,67,6],[66,7,67,7],[66,8,66,10],[82,0,82,10],[84,0,84,10],[85,0,85,3],[85,4,85,5],[85,6,85,10],[86,0,88,0],[86,1,88,1],[86,2,88,2],[86,3,88,3],[86,4,88,4],[86,5,88,5],[86,6,86,10],[87,6,88,6],[87,7,88,7],[87,8,87,10],[95,0,95,10],[97,0,97,10],[98,0,98,3],[98,4,98,5],[98,6,98,10],[99,0,101,0],[99,1,101,1],[99,2,101,2],[99,3,101,3],[99,4,101,4],[99,5,101,5],[99,6,99,10],[100,6,101,6],[100,7,101,7],[100,8,100,10],[108,0,108,10],[110,0,110,10],[111,0,111,3],[111,4,111,5],[111,6,111,10],[112,0,114,0],[112,1,114,1],[112,2,114,2],[112,3,114,3],[112,4,114,4],[112,5,114,5],[112,6,112,10],[113,6,114,6],[113,7,114,7],[113,8,113,10],[122,0,122,10],[124,0,124,10],[125,0,125,3],[125,4,125,5],[125,6,125,10],[126,0,128,0],[126,1,128,1],[126,2,128,2],[126,3,128,3],[126,4,128,4],[126,5,128,5],[126,6,126,10],[127,6,128,6],[127,7,128,7],[127,8,127,10],[146,0,146,10],[148,0,148,10],[149,0,149,3],[149,4,149,5],[149,6,149,10],[150,0,152,0],[150,1,152,1],[150,2,152,2],[150,3,152,3],[150,4,152,4],[150,5,152,5],[150,6,150,10],[151,6,152,6],[151,7,152,7],[151,8,151,10],[163,0,163,10],[165,0,165,10],[166,0,166,3],[166,4,166,5],[166,6,166,10],[167,0,169,0],[167,1,169,1],[167,2,169,2],[167,3,169,3],[167,4,169,4],[167,5,169,5],[167,6,167,10],[168,6,169,6],[168,7,169,7],[168,8,168,10],[183,0,183,10],[185,0,185,10],[186,0,186,3],[186,4,186,5],[186,6,186,10],[187,0,189,0],[187,1,189,1],[187,2,189,2],[187,3,189,3],[187,4,189,4],[187,5,189,5],[187,6,187,10],[188,6,189,6],[188,7,189,7],[188,8,188,10],[211,0,211,6],[213,0,213,10]]}
["分部分项工程量清单与计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",{"$nulls":3},"标段:",null,"第1页 共11页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额\n人工费","定额\n机械费","暂估价"]
[null,"1","R拆除工程",{"$nulls":4},6439.99,2576.92,152.81]
["1","390107002001","块料面层拆除","1.饰面材料种类：原地面砖拆除","m2","49.97",14.97,748.05,535.18]
["2","390103001001","砌体拆除","1.砌体名称：砖墙体拆除","m3","5.33",138.85,740.07,358.92,152.81]
["3","390107003001","木地板拆除","1.饰面材料种类：原地板","m2","47.80",9.45,451.71,323.13]
["4","390108001001","抹灰面拆除","1.铲除部位的截面尺寸：原墙面抹灰铲除","m2","48.41",16.21,784.73,562.04]
["5","390110001001","铲除油漆、涂料面","1.铲除部位的截面尺寸：原墙面油漆面铲除","m2","48.41",6.02,291.43,208.65]
["6","390109002001","天棚龙骨及饰面拆除","1、拆除部位：天棚龙骨及面层","m2","100.00",8.24,{"v":824,"d":"824.00"},{"v":589,"d":"589.00"}]
["7","WB011614004001","建筑垃圾外运","1、内容：拆除垃圾外运并处理","项","1",{"v":2000,"d":"2000.00"},{"v":2000,"d":"2000.00"}]
["8","ZB010100200004","全屋清洁","1、全屋清洁打扫","项","1",{"v":600,"d":"600.00"},{"v":600,"d":"600.00"}]
[null,"2","D砌筑工程",{"$nulls":4},5231.61,1224.92,69.47]
["9","010401003001","实心砖墙","1.部位：二层砖墙\n2.砖品种、规格、强度级：MU15砼标砖\n3.砂浆强度级：M5水泥砂浆","m3","6.84",678.55,4641.28,1121.35,58.89]
["10","010503005001","过梁","1.混凝土强度等级：C15自拌砼","m3","0.45",627.02,282.16,68.36,7.18]
["11","010515001001","现浇构件钢筋","1.钢筋种类、规格：HRB400 φ10以内","t","0.001",6266.89,6.27,0.87,0.11]
["12","010515001002","现浇构件钢筋","1.钢筋种类、规格：HRB400 φ10以外","t","0.033",5710.84,188.46,24.04,1.64]
["13","WB010516004001","砌体、板缝钢筋加固","1、钢筋种类、规格： φ6","t","0.020",5671.97,113.44,{"v":10.3,"d":"10.30"},1.65]
[null,"3","H门窗工程",{"$nulls":4},17856.82,5820.74,102.82]
["14","390801002001","木门窗拆卸、修理、安装","1.内容：原实木门窗拆卸、脱漆、打磨、硝基漆做旧出新","扇","21",204.96,4304.16,{"v":1816.5,"d":"1816.50"}]
["15","020509015001","直拼屏门","1.门类型、样式：白蜡木花格门\n2.尺寸：1200*2200\n3.备注：木门安装含门锁","m2","2.64",1047.56,2765.56,{"v":1113.6,"d":"1113.60"},32.71]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]
[]
["分部分项工程量清单与计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",{"$nulls":3},"标段:",null,"第2页 共11页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额\n人工费","定额\n机械费","暂估价"]
["16","020509015002","直拼屏门","1.门类型、样式：白蜡木花格门\n2.尺寸：1100*2200\n3.备注：木门安装含门锁","m2","2.42",1047.56,{"v":2535.1,"d":"2535.10"},{"v":1020.8,"d":"1020.80"},29.98]
["17","020509001001","槅扇（长窗）","1.门类型、样式：白蜡木花格窗\n2.尺寸：900*1300","m2","1.17",2289.73,2678.98,1577.72,31.55]
["18","WB010801003001","门扇装饰","1.装饰材料品种：门上木装饰面","m2","2.17",264.59,574.16,67.14,6.51]
["19","010801005001","木门框","1.框截面尺寸：30mm宽白蜡木门套","m","21.62",195.18,4219.79,187.66,1.73]
["20","010801005002","木门框","1.框截面尺寸：20mm宽白蜡木门套","m","4.30",181.18,779.07,37.32,0.34]
[null,"4","L楼地面装饰工程",{"$nulls":4},16603.31,2194.28,{"v":135.4,"d":"135.40"}]
["21","011102003001","块料楼地面","1.结合层厚度、砂浆配合比或粘接剂种类：30厚1:3干硬性水泥砂浆,面撒2厚素水泥(洒适量清水)素水泥浆结合层一道\n2.面层材料品种、规格、颜色：800*400深色大纹理柔光面地砖，美缝剂填缝","m2","48.07",144.97,6968.71,870.07,59.61]
["22","011102002001","碎石材楼地面","1.面层材料品种、规格、颜色：白色砂砾","m2","1.90",149.38,283.82,40.68,2.36]
["23","011104002001","竹、木（复合）地板","1.面层材料品种、规格、颜色：复合地板\n2.基层：界面剂一道，30厚1:3水泥砂浆找平层，水泥自流平，防水一道，20厚地板专用消音垫","m2","43.18",159.78,{"v":6899.3,"d":"6899.30"},1199.54,71.68]
["24","ZB001001","原木楼梯处理","1.内容：原木楼梯油漆打磨出新重新刷漆","项","1",{"v":1500,"d":"1500.00"},{"v":1500,"d":"1500.00"}]
["25","011105005001","木质踢脚线","1.踢脚线高度：220mm\n2.面层材料品种、规格、颜色：实木踢脚线","m","12.48",76.24,951.48,83.99,1.75]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]
[]
["分部分项工程量清单与计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",{"$nulls":3},"标段:",null,"第3页 共11页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额\n人工费","定额\n机械费","暂估价"]
[null,"5","M墙、柱面装饰与隔断、幕墙工程",{"$nulls":4},{"v":46665.4,"d":"46665.40"},6400.15,405.14]
["26","011201001002","墙面一般抹灰","1.底层厚度、砂浆配合比：聚合物水泥砂浆喷浆墙面防裂加玻纤网一道\n2.面层厚度、砂浆配合比：10厚1:0.2:3水泥砂浆刮底，素水泥膏一道，6厚1:0.2:3水泥砂浆找平层，防水一道","m2","92.13",43.39,3997.52,1908.93,88.44]
["27","WB011207002001","墙面木（轻钢）龙骨","1.龙骨材料种类、规格、中距：竖向40*20镀锌方钢龙骨间距300mm，横向40*20镀锌方钢龙骨间距600mm","m2","118.25",50.77,6003.55,730.79,48.48]
["28","WB011207004001","墙面基层","1.基层材料种类、规格：12mm厚阻燃基层板","m2","224.89",61.05,13729.53,1322.35,123.69]
["29","011207001002","墙面装饰板","1.面层材料品种、规格、品牌、颜色：12mm厚纸面石膏板","m2","118.25",27.19,3215.22,582.97,35.48]
["30","011207001003","墙面装饰板","1.面层材料品种、规格、品牌、颜色：9mm厚纸面石膏板","m2","118.25",22.68,2681.91,582.97,35.48]
["31","011208001001","柱（梁）面装饰","1.面层材料品种、规格、品牌、颜色：15MM厚实木板假梁，白蜡木全哑光硝基漆做色","m2","53.32",303.24,16168.76,1166.64,69.32]
["32","020513001001","匾额","1.外形尺寸、板厚度：1100*300\n2.木材种类：实木\n3.字体及大小：具体样式甲定","m2","0.33",2633.07,868.91,{"v":105.5,"d":"105.50"},4.25]
[null,"6","N天棚工程",{"$nulls":4},15315.52,4091.69,107.42]
["33","WB011302002001","天棚吊筋","1.吊顶形式、吊杆规格、高度：Ф6吊筋,间距不大于1000mm\n2.安装固定方式：明装式","m2","109.52",8.96,{"v":981.3,"d":"981.30"},321.99,26.28]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]
[]
["分部分项工程量清单与计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",{"$nulls":3},"标段:",null,"第4页 共11页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额\n人工费","定额\n机械费","暂估价"]
["34","WB011302003001","天棚龙骨","1.龙骨材料种类、规格、中距：轻钢龙骨标准骨架(C60型主龙骨,间距不大于1000mm,C60次龙骨,间距600mm","m2","109.52",46.85,5131.01,1450.04,27.38]
["35","WB011302004002","天棚基层","1.面层材料种类、规格：12mm厚阻燃基层板","m2","27.54",64.35,{"v":1772.2,"d":"1772.20"},211.51,8.26]
["36","WB011302004001","天棚","1.面层材料种类、规格：9.5厚纸面石膏板","m2","227.49",26.81,6099.01,1608.35,{"v":45.5,"d":"45.50"}]
["37","WB011304002002","灯盘、角花、灯孔","1.灯口材料品种、规格：射灯开孔","个","57",5.16,294.12,175.56]
["38","WB011304002003","灯盘、角花、灯孔","1.灯口材料品种、规格：嵌入式斗盏灯开孔","个","12",{"v":22.5,"d":"22.50"},{"v":270,"d":"270.00"},{"v":75.6,"d":"75.60"}]
["39","WB011304002001","灯盘、角花、灯孔","1.灯口材料品种、规格：筒灯开孔","个","8",5.16,41.28,24.64]
["40","WB011304003001","空调口","1.规格：空调口开孔","个","10",72.66,{"v":726.6,"d":"726.60"},{"v":224,"d":"224.00"}]
[null,"7","P油漆、涂料、裱糊工程",{"$nulls":4},{"v":32363.5,"d":"32363.50"},{"v":2323.5,"d":"2323.50"},62.99]
["41","011406003001","满刮腻子","1.腻子种类：墙面打底扫毛满，刮水泥基防水腻子两道,砂纸磨平（ (腻子品牌:汉高百得、圣戈班杰科、马贝)）\n2.刮腻子遍数：2遍","m2","224.13",10.82,2425.09,1326.85,40.34]
["42","011406001001","抹灰面油漆","1.油漆品种、刷漆遍数：白色艺术涂料","m2","224.13",{"v":120,"d":"120.00"},{"v":26895.6,"d":"26895.60"}]
["43","011406003002","满刮腻子","1.腻子种类：墙面打底扫毛满，刮水泥基防水腻子两道,砂纸磨平（ (腻子品牌:汉高百得、圣戈班杰科、马贝)）\n2.刮腻子遍数：2遍","m2","125.84",10.82,1361.59,744.97,22.65]
["44","011406001002","抹灰面油漆","1.油漆品种、刷漆遍数：天棚白色乳胶漆3遍","m2","125.84",13.36,1681.22,251.68]
[null,"8","Q其他装饰工程",{"$nulls":4},111465.69,4346.34,122.28]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]
[]
["分部分项工程量清单与计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",{"$nulls":3},"标段:",null,"第5页 共11页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额\n人工费","定额\n机械费","暂估价"]
["45","WB011501001001","展柜","1.柜名：一层商品区展柜\n2.柜体规格：4435*2334*420\n3.材料种类、规格：白蜡木面板\n4.油漆品种、刷漆遍数：全哑光硝基漆做色\n5.备注：含灯具及五金","个","1",18050.38,18050.38,912.98,25.88]
["46","WB011501001010","展柜","1.柜名：一层接待区展柜\n2.柜体规格：2252*2340*400\n3.材料种类、规格：白蜡木面板\n4.油漆品种、刷漆遍数：全哑光硝基漆做色\n5.备注：含灯具及五金","个","1",9189.16,9189.16,464.79,13.17]
["47","WB011501001011","展柜","1.柜名：一层接待区茶水台\n2.柜体规格：1804*850*530\n3.材料种类、规格：灰色岩板台面，白蜡木柜体\n4.油漆品种、刷漆遍数：全哑光硝基漆做色\n5.备注：含灯具及五金","个","1",4627.98,4627.98,135.25,3.83]
["48","WB011501001013","展柜","1.柜名：一层接待区茶桌\n2.柜体规格：2725*850*800\n3.材料种类、规格：灰色岩板+原木台面\n4.油漆品种、刷漆遍数：全哑光硝基漆做色\n5.备注：含灯具及五金","个","1",{"v":5676.8,"d":"5676.80"},{"v":5676.8,"d":"5676.80"},204.29,5.79]
["49","WB011501001017","展柜","1.柜名：一层装饰矮柜\n2.柜体规格：1088*950*450\n3.备注：含五金","个","2",1473.08,2946.16,182.32,5.16]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]
[]
["分部分项工程量清单与计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",{"$nulls":3},"标段:",null,"第6页 共11页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额\n人工费","定额\n机械费","暂估价"]
["50","WB011501001018","展柜","1.柜名：二层装饰矮柜\n2.柜体规格：1200*950*450\n3.备注：含五金","个","1",1624.72,1624.72,100.55,2.85]
["51","WB011501001019","展柜","1.柜名：二层靠墙展柜\n2.柜体规格：4420*900*400\n3.材料种类、规格：白蜡木面板\n4.油漆品种、刷漆遍数：全哑光硝基漆做色\n5.备注：含灯具及五金","个","2",5669.42,11338.84,701.72,{"v":19.9,"d":"19.90"}]
["52","WB011501001020","展柜","1.柜名：二层靠墙展柜\n2.柜体规格：3050*900*400\n3.材料种类、规格：白蜡木面板\n4.油漆品种、刷漆遍数：全哑光硝基漆做色\n5.备注：含灯具及五金","个","2",3912.16,7824.32,484.22,13.72]
["53","WB011501001021","展柜","1.柜名：二层靠墙展柜\n2.柜体规格：3635*900*400\n3.材料种类、规格：白蜡木面板\n4.油漆品种、刷漆遍数：全哑光硝基漆做色\n5.备注：含灯具及五金","个","1",4662.51,4662.51,288.55,8.18]
["54","WB011501001022","展柜","1.柜名：二层靠墙展柜\n2.柜体规格：1810*900*400\n3.材料种类、规格：白蜡木面板\n4.油漆品种、刷漆遍数：全哑光硝基漆做色\n5.备注：含灯具及五金","个","1",2321.63,2321.63,143.68,4.07]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]
[]
["分部分项工程量清单与计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",{"$nulls":3},"标段:",null,"第7页 共11页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额\n人工费","定额\n机械费","暂估价"]
["55","WB011501001023","展柜","1.柜名：二层玻璃展柜\n2.柜体规格：3220*950*450\n3.材料种类、规格：白蜡木面板\n4.油漆品种、刷漆遍数：全哑光硝基漆做色\n5.备注：含灯具及五金","个","1",5569.74,5569.74,{"v":269.8,"d":"269.80"},7.65]
["56","WB011501001024","展柜","1.柜名：二层玻璃展柜\n2.柜体规格：3100*950*450\n3.材料种类、规格：白蜡木面板\n4.油漆品种、刷漆遍数：全哑光硝基漆做色\n5.备注：含灯具及五金","个","1",5362.17,5362.17,259.75,7.36]
["57","WB011501001025","展柜","1.柜名：二层玻璃展柜\n2.柜体规格：1800*950*600\n3.材料种类、规格：白蜡木面板\n4.油漆品种、刷漆遍数：全哑光硝基漆做色\n5.备注：含灯具及五金","个","1",3567.49,3567.49,150.82,4.28]
["58","WB011501001014","工作台","1.柜名：一层原木工作台\n2.柜体规格：4600*840*810\n3.材料种类、规格：老榆木工作台","个","1",{"v":7100,"d":"7100.00"},{"v":7100,"d":"7100.00"}]
["59","WB011501001015","座椅","1.柜名：一层原木靠椅\n2.材料种类、规格：实木","个","2",{"v":1274,"d":"1274.00"},{"v":2548,"d":"2548.00"}]
["60","WB011501001016","座椅","1.柜名：一层原木茶座\n2.材料种类、规格：实木","个","12",796.46,9557.52]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]
[]
["分部分项工程量清单与计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",{"$nulls":3},"标段:",null,"第8页 共11页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额\n人工费","定额\n机械费","暂估价"]
["61","WB011501001026","玻璃灯箱","1.规格：2790*1750*10\n2.材料种类、规格：10mm钢化玻璃\n3.备注：含灯具","个","4",2241.25,{"v":8965,"d":"8965.00"}]
["62","011502002001","木质装饰线","1.线条材料品种、规格、颜色：20*15木线条","m","9.80",12.96,127.01,16.46,{"v":0.1,"d":"0.10"}]
["63","011502002002","木质装饰线","1.线条材料品种、规格、颜色：30*20木线条","m","17.12",23.73,406.26,31.16,0.34]
[null,"9","强电照明",{"$nulls":4},30064.98,4553.86,{"v":14.7,"d":"14.70"}]
["64","030404017002","配电箱","1、名称：AL\n2、规格：箱内元器件详见图纸","台","1",766.52,766.52,96.32]
["65","030404017003","配电箱","1、名称：ALE\n2、规格：箱内元器件详见图纸","台","1",466.52,466.52,96.32]
["66","030411001001","配管","1、名称：SC50\n2、配置要求：工程量暂定","m","10.00",42.34,{"v":423.4,"d":"423.40"},{"v":69.2,"d":"69.20"},{"v":0.9,"d":"0.90"}]
["67","030411001002","配管","1、名称：SC20","m","1.00",16.47,16.47,3.16]
["68","030411001003","配管","1、名称：JDG20","m","467.12",11.96,5586.76,1074.38]
["69","030411001004","配管","1、名称：JDG25","m","72.47",17.29,1253.01,238.43]
["70","030411004001","配线","1、名称：WDZ-BYJ-2.5mm2","m","1467.96",4.37,6414.99,836.74]
["71","030411004002","配线","1、名称：WDZN-BYJ-4mm2","m","5.00",5.76,{"v":28.8,"d":"28.80"},1.95]
["72","030411004003","配线","1、名称：WDZ-BYJ-6mm2","m","224.16",8.02,1797.76,109.84]
["73","030408001001","电力电缆","1、名称：WDZB-YJY-5x16mm2","m","12.00",94.32,1131.84,122.04,{"v":13.8,"d":"13.80"}]
["74","030404034005","照明开关","1、名称：单联单控开关\n2、型号：10A\n3、备注：正泰、德力西、鸿雁同等及以上品牌","个","1",25.69,25.69,3.92]
["75","030404034006","照明开关","1、名称：双联单控开关\n2、型号：10A\n3、备注：正泰、德力西、鸿雁同等及以上品牌","个","2",37.08,74.16,7.84]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]
[]
["分部分项工程量清单与计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",{"$nulls":3},"标段:",null,"第9页 共11页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额\n人工费","定额\n机械费","暂估价"]
["76","030404034007","照明开关","1、名称：三联单控开关\n2、型号：10A\n3、备注：正泰、德力西、鸿雁同等及以上品牌","个","8",49.48,395.84,31.36]
["77","030404034008","照明开关","1、名称：四联单控开关\n2、型号：10A\n3、备注：正泰、德力西、鸿雁同等及以上品牌","个","1",61.32,61.32,{"v":4.9,"d":"4.90"}]
["78","030404035004","插座","1、名称：五孔插座\n2、型号：10A\n3、备注：正泰、德力西、鸿雁同等及以上品牌","个","28",26.78,749.84,109.76]
["79","030404035005","插座","1、名称：五孔地插\n2、型号：10A\n3、备注：正泰、德力西、鸿雁同等及以上品牌","个","2",138.68,277.36,7.84]
["80","030404035006","插座","1、名称：五孔插座（防溅）\n2、型号：10A IP54\n3、备注：正泰、德力西、鸿雁同等及以上品牌","个","3",29.84,89.52,11.76]
["81","030412001003","普通灯具","1、名称：茶桌艺术吊灯\n2、规格：详见图纸\n3、备注：雷士、欧普、佛山照明同等及以上品牌","套","1",624.37,624.37,{"v":9.1,"d":"9.10"}]
["82","030412001005","普通灯具","1、名称：工作台明装吊灯\n2、规格：详见图纸\n3、备注：雷士、欧普、佛山照明同等及以上品牌","套","6",321.37,1928.22,{"v":54.6,"d":"54.60"}]
["83","030412001004","普通灯具","1、名称：壁灯\n2、规格：3200K\n3、备注：雷士、欧普、佛山照明同等及以上品牌","套","9",166.02,1494.18,{"v":81.9,"d":"81.90"}]
["84","030412004007","装饰灯","1、名称：LED射灯\n2、规格：5W 3200K\n3、备注：雷士、欧普、佛山照明同等及以上品牌","套","57",34.66,1975.62,550.62]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]
[]
["分部分项工程量清单与计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",{"$nulls":3},"标段:",null,"第10页 共11页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额\n人工费","定额\n机械费","暂估价"]
["85","030412004008","装饰灯","1、名称：明装筒灯\n2、规格：详见图纸\n3、备注：雷士、欧普、佛山照明同等及以上品牌","套","8",44.53,356.24,80.64]
["86","030412004009","装饰灯","1、名称：嵌入式斗盏灯\n2、规格：详见图纸\n3、备注：雷士、欧普、佛山照明同等及以上品牌","套","12",102.03,1224.36,173.04]
["87","030412004010","装饰灯","1、名称：轨道射灯\n2、规格：详见图纸\n3、备注：雷士、欧普、佛山照明同等及以上品牌","套","8",53.74,429.92,31.36]
["88","030412004011","滑轨","1.名称：轨道滑轨\n2.备注：含吊杆等固定","m","5.94",49.79,295.75,{"v":31.6,"d":"31.60"}]
["89","030412004012","装饰灯","1、名称：LED灯带\n2、规格：4000K\n3、备注：雷士、欧普、佛山照明同等及以上品牌","m","75.13",28.97,2176.52,715.24]
[null,"10","G通风空调工程",{"$nulls":4},{"v":40000,"d":"40000.00"}]
["90","030701003002","空调器（暂定价）","1.名称：中央空调（1外机5内机）\n2.型号：品牌甲方确定\n3.备注：含管道、风口安装等费用。","台","1",{"v":40000,"d":"40000.00"},{"v":40000,"d":"40000.00"}]
[null,"11","J消防工程",{"$nulls":4},3138.08,433.81]
["91","030412006001","安全出口标志灯","1、型号：SZB-E151-130-1.5W,带蓄电池,供电时间≥90min","套","2",105.65,{"v":211.3,"d":"211.30"},{"v":23.8,"d":"23.80"}]
["92","030412006002","疏散指示灯","1、型号：SZB-E151D-100-1.5W,带蓄电池,供电时间≥90min","套","3",105.65,316.95,{"v":35.7,"d":"35.70"}]
["93","030412006003","应急照明双头灯","1、型号：8W,带蓄电池,供电时间≥90min","套","6",{"v":153.2,"d":"153.20"},{"v":919.2,"d":"919.20"},86.52]
["94","030411001005","配管","1、名称：SC20","m","66.49",16.47,1095.09,210.11]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]
[]
["分部分项工程量清单与计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",{"$nulls":3},"标段:",null,"第11页 共11页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额\n人工费","定额\n机械费","暂估价"]
["95","030411004004","配线","1、名称：WDZN-BYJ-2*2.5","m","136.28",4.37,595.54,77.68]
[null,"12","给排水",{"$nulls":4},1620.83,7.98,1.56]
["96","ZB010100200003","水路改造","1、茶水台下水路改造","项","1",{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"}]
["97","031003001002","螺纹阀门","1.类型：6.6L储水式小厨宝","个","1",620.83,620.83,7.98,1.56]
[null,"13","弱电",{"$nulls":4},27888.21,1855.23,15.87]
["98","030404017004","多媒体箱","1、名称：多媒体箱\n2、规格：箱内元器件详见图纸","台","1",296.52,296.52,96.32]
["99","030411001006","配管","1、名称：JDG15","m","85.41",9.07,774.67,{"v":187.9,"d":"187.90"}]
["100","030411001007","配管","1、名称：JDG20","m","12.33",11.96,147.47,28.36]
["101","030411001008","配管","1、名称：JDG25","m","12.71",17.29,219.76,41.82]
["102","030502012004","信息插座","1、名称：墙身网络插座","个","4",45.55,{"v":182.2,"d":"182.20"},{"v":28,"d":"28.00"}]
["103","030502012005","信息插座","1、名称：墙身网络插座","个","5",45.55,227.75,{"v":35,"d":"35.00"}]
["104","030502005001","双绞线缆","1、名称：CAT6UP 6类线","m","186.69",{"v":4.2,"d":"4.20"},{"v":784.1,"d":"784.10"},212.83,7.47]
["105","030507008001","监控摄像设备","1、名称：枪机摄像头","台","7",750.82,5255.74,{"v":1225,"d":"1225.00"},{"v":8.4,"d":"8.40"}]
["106","ZB010101002001","流媒体广告机（暂定价）","1、尺寸：70寸\n2、备注：详细规格甲方确认","个","2",{"v":10000,"d":"10000.00"},{"v":20000,"d":"20000.00"}]
[null,"14","S脚手架工程",{"$nulls":4},{"v":306,"d":"306.00"},{"v":158,"d":"158.00"},{"v":16,"d":"16.00"}]
["107","WB011701009001","工具式脚手架","1.搭设高度：3.5米以内\n2.脚手架材质：钢管","m2","100.00",3.06,{"v":306,"d":"306.00"},{"v":158,"d":"158.00"},{"v":16,"d":"16.00"}]
[null,"15","S.2混凝土模板及支架（撑）（编码：011702）",{"$nulls":4},270.86,144.89,6.62]
["108","011702009001","过梁","1.梁截面形状：木模板","m2","4.94",54.83,270.86,144.89,6.62]
[]
[]
[]
[" 合  计",{"$nulls":6},{"v":355230.8,"d":"355230.80"},36132.31,1213.08]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_G_不可竞争项目清单与计价表-计算基础为数值","index":3,"n_rows":30,"n_cols":6,"rows_kept":30,"merged":[[0,0,0,5],[1,0,1,2],[27,0,27,2],[29,0,29,3],[29,4,29,5]]}
["不可竞争项目清单与计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",null,null,"标段:",null,"第1页 共1页"]
["序号","项目编码","项目名称","计算基数","费率(%)","金额(元)"]
["1","ZF-01","环境保护费","37345.39","2.6",970.98]
["2","ZF-02","文明施工费","37345.39","4.5",1680.54]
["3","ZF-03","安全施工费","37345.39","3.1",1157.71]
["4","ZF-04","临时设施费","37345.39","5.8",2166.03]
["5","ZF-05","环境保护税"]
{"$rows_empty":19}
["合计",{"$nulls":4},5975.26]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_F_措施项目清单与计价表-计算基础为数值","index":4,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[0,0,0,5],[1,0,1,2],[30,0,30,2],[32,0,32,3],[32,4,32,5]]}
["措施项目清单与计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",null,null,"标段:",null,"第1页 共1页"]
["序号","项目编码","项目名称","计算基数","费率(%)","金额(元)"]
["1","ZC-01","夜间施工增加费","37345.39","0.5",186.73]
["2","ZC-02","二次搬运费","37345.39","1.2",448.14]
["3","ZC-03","冬雨季施工增加费","37345.39","0.7",261.42]
["4","ZC-04","已完工程及设备保护费","37345.39","0.5",186.73]
["5","ZC-05","工程定位复测费","37345.39","0.8",298.76]
["6","ZC-06","非夜间施工照明费","37345.39","0.4",149.38]
["7","ZC-07","临时保护设施费","37345.39","0.1",37.35]
["8","ZC-08","赶工措施费","37345.39"]
["9","ZC-09","其它措施项目费"]
{"$rows_empty":18}
["合计",{"$nulls":4},"1568.51"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_H_1 其他项目清单与计价汇总表","index":5,"n_rows":34,"n_cols":4,"rows_kept":34,"merged":[[0,0,0,3],[1,0,1,1],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,0,31,2],[33,0,33,3]]}
["其他项目清单与计价汇总表"]
["工程名称：徽文化展览区（仁和楼剪纸馆）打造项目",null,"标段:","第1页 共1页"]
["序号","项 目 名 称",null,"金额(元)"]
["1","暂列金额"]
["2","专业工程暂估价"]
["3","计日工"]
["4","总承包服务费"]
{"$rows_empty":24}
["合  计"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_H_2 暂列金额明细表","index":6,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[0,0,0,4],[1,0,1,2],[31,0,31,2],[33,0,33,4],[34,0,34,1]]}
["暂列金额明细表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",null,null,"标段:","第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
{"$rows_empty":28}
["合计"]
[]
["注：此表由招标人填写，如不能详列，也可只列暂列金额总额，投款人应将上述暂列金额计入投标总价中。\n安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_H_3 专业工程暂估价计价表","index":7,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[0,0,0,4],[1,0,1,2],[31,0,31,2],[33,0,33,4],[34,0,34,3]]}
["专业工程暂估价计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",null,null,"标段:","第1页 共1页"]
["序号","工程名称","工程内容","金额(元)","备注"]
{"$rows_empty":28}
["合  计"]
[]
["注：此表“金额”由招标人填写。投标时，投标人应按招标人所列金额计入投标总价中。结算时按合同约定结算金额填写。\n安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_H_4 计日工表","index":8,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,0,0,5],[1,0,1,1],[1,4,1,5],[9,0,9,4],[16,0,16,4],[23,0,23,4],[24,0,24,4],[26,0,26,5]]}
["计 日 工 表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",null,"标段:",null,"第1页 共1页"]
["编码","项 目 名 称","单位","数量","综合单价","合 价(元)"]
["一","人工"]
["1"]
["2"]
["3"]
["4"]
["5"]
["人工费小计"]
["二","材料"]
["1"]
["2"]
["3"]
["4"]
["5"]
["材料费小计"]
["三","施工机械"]
["1"]
["2"]
["3"]
["4"]
["5"]
["施工机械费小计"]
["合    计"]
[]
["注：此表项目名称、暂定数量由招标人填写，编制招标控制价时，单价由招标人按有关计价规定确定；投标时，单价由投标人自主报价，按暂定数量计算合价计入投标总价中。结算时，按发承包双方确认的实际数量计算。\n安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_H_5 总承包服务费计价表","index":9,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[29,0,29,4],[31,0,31,5],[32,0,32,2]]}
["总承包服务费计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",null,null,"标段:",null,"第1页 共1页"]
["序号","工 程 名 称","项目价值(元)","服务内容","费率(%)","金额(元)"]
["1","发包人分包专业工程"]
["2","发包人供应材料"]
{"$rows_empty":24}
["合计"]
[]
["注：此表项目名称、服务内容由招标人填写，编制最高投标限价时，费率及金额由招标人按有关规定确定；投标时，费率及金额由投标人自主报价，计入投标总价中。\n安徽省建设工程造价计价软件测评合格编号2018JS-06"]

{"sheet":"1_I 税金计价表","index":10,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[5,0,5,4],[7,0,7,5]]}
["税金计价表"]
["工程名称:徽文化展览区（仁和楼剪纸馆）打造项目",null,null,"标段:","第1页 共1页"]
["序号","项目名称","计算基础","计算基数","费率(%)","金额(元)"]
["1","增值税","分部分项工程费+措施项目费+不可竞争费+其他项目费-暂列金额","362774.57","9","32649.71"]
[]
["合计",{"$nulls":4},"32649.71"]
[]
["安徽省建设工程造价计价软件测评合格编号2018JS-06"]